G2

Deal analysis · Proptech

Compass: all-stock merger with Anywhere Real Estate at an enterprise value close to USD 10 billion

The largest residential brokerage in the United States absorbed the owner of Coldwell Banker, Century 21 and Corcoran with stock, USD 1 billion in convertibles and Anywhere’s debt on the balance sheet; antitrust let the transaction through despite objections from its own staff.

On 9 January 2026, Compass (NYSE: COMP), the largest US residential brokerage by volume, closed its merger with Anywhere Real Estate, formerly Realogy, owner of Coldwell Banker, Century 21, Corcoran, Sotheby’s International Realty, Better Homes and Gardens and ERA. We include it as a reference for Mexico: it shows how an agent and franchise network is paid for in stock when equity is a fraction of enterprise value, and how convertibles finance a closing.

The transaction

  • Parties. Compass as strategic buyer; Anywhere as seller. Advisers: Morgan Stanley and Kirkland for Compass; Goldman Sachs and Wachtell for Anywhere (PR Newswire, 22 September 2025).
  • Instrument and price. All-stock merger: 1.436 Compass Class A shares per Anywhere share, USD 13.01 implied at the 30-day volume-weighted average price to 19 September 2025. Combined enterprise value about USD 10 billion including debt; equity value about USD 1.6 billion per the press; a 78/22 ownership split.
  • Closing and financing. Compass issued 160,866,206 shares. Consideration of USD 2.46 billion: USD 1,972.2 million in equity, USD 66.8 million in replaced awards and USD 416.8 million of Anywhere debt repaid, including a USD 415 million revolver, funded with USD 1 billion in Compass convertibles; about USD 2.15 billion of Anywhere debt stayed on the balance sheet. Morgan Stanley had committed USD 750 million at signing (Compass pro forma 8-K).
  • Approvals. The HSR waiting period expired on 2 January 2026 with no Department of Justice action; Bloomberg Law reports DOJ leadership overruled staff who sought an extended review. Votes on 7 January 2026: about 99% of Compass and 72.4% of Anywhere.
  • Metrics. Synergies above USD 225 million; target net leverage of 1.5 times adjusted EBITDA by end-2028. Pro forma nine months of 2025: revenue USD 9,782.0 million, net loss USD 132.6 million; about 340,000 professionals and 1.2 million transactions a year.

Value drivers

Franchise revenue and adjacent services. More than USD 1 billion of Anywhere’s revenue comes from royalties, title and escrow, not agent commissions. In our reading, that recurring layer justifies paying for a loss-making brokerage in a high-rate cycle.

Small equity on a large enterprise value. With USD 1.6 billion of equity against USD 10 billion of enterprise value, Anywhere’s debt absorbs most of the price; leverage discipline on the path to 1.5 times in 2028, not the multiple, is what the market will follow.

Convertibles as closing financing. The USD 1 billion in convertibles covered the closing cash without a discounted equity issuance, a structure open only to a listed buyer with liquid stock.

Tolerated concentration. The combined company holds more than 80% of Manhattan’s residential volume (Bloomberg Law) and HSR expired without objection; in our reading, the precedent lowers perceived regulatory risk for further brokerage consolidation.

What the market is signalling

In Mexico, brokerage consolidation started with software: Habi bought Pulppo, a cloud platform serving more than 100 brokerages and 1,500 brokers that facilitated more than USD 215 million in transactions in 2025 (PR Newswire, 2 March 2026). In our reading, the agent network is what a buyer pays for in both markets; Mexico, however, still lacks a buyer with a liquid stock as currency, so deals are paid in cash or private shares.

For founders of Mexican brokerages and agent platforms, Compass shows that the recurring layer, whether franchise, title or embedded financing, sustains the valuation when commissions fall. For lenders, that the seller’s debt can survive a merger if the buyer commits to deleveraging.

G2’s reading for a mandate

A brokerage or agent platform preparing a sale should separate commission from recurring revenue in the model and document agent retention by cohort, because a strategic buyer values each line at a different multiple. With stock consideration, the term sheet must set the exchange ratio, treatment of existing debt and lender consents; Compass closed in under four months because those points were settled at signing.

Sources

More analyses in this sector

Deal analysis

Duppla: USD 60 million in debt and equity led by Patria

Patria’s first venture investment in Colombia funds a rent-to-own platform that has already sold a portfolio to an institutional investor; in our reading, that precedent is worth more than any projection.

· 5 min read

Deal analysis

Habi: USD 40 million credit line from BBVA Spark in Colombia

BBVA Spark adds USD 40 million in Colombia to the USD 60 million already committed to Tuhabi in Mexico; in our reading, prior profitability and inventory as collateral explain why a bank scales the relationship to USD 100 million.

· 5 min read